Emkay

Sun Source (India) Ltd.

NSE : BSE : 517403 ISIN CODE : INE320F01013Industry : Power - Generation/Distribution

Peer Comparison

Company Name	Price ( ₹ )	Book Value ( ₹ )	EPS ( ₹ )	Market Cap. (₹ Cr.)	P/E (x)	Year End	Sales (₹ Cr.)	PAT (₹ Cr.)
+ Adani Green Energy Ltd.	1,334.70	121.21	10.03	2,19,848.60	133.08	202603	12,928.00	1,652.00
+ Adani Power Ltd.	207.00	33.67	6.66	3,99,193.18	31.10	202603	54,240.52	12,834.30
+ Ampvolts Ltd.	26.99	19.70	0.60	69.73	44.98	202603	20.64	1.55
+ Artech Power & Trading L...	0.51	9.63	0.00	0.76	0.00	201803	0.00	-0.22
+ CESC Ltd.	160.76	94.52	11.63	21,309.87	13.82	202603	18,570.00	1,542.00
+ Clean Max Enviro Energy ...	1,242.30	395.52	8.03	14,568.60	154.77	202603	1,912.87	94.13
+ Energy Development Compa...	16.85	0.82	0.00	80.04	0.00	202603	46.25	-0.24
+ Gita Renewable Energy Lt...	74.50	31.52	0.00	30.64	0.00	202603	0.00	-0.01
+ GMR Power and Urban Infr...	95.40	24.38	7.69	7,450.91	12.41	202603	7,331.86	600.34
+ Gujarat Industries Power...	178.19	247.41	25.93	2,765.79	6.87	202603	1,491.12	402.41
+ GVK Power & Infrastructu...	2.36	-9.23	0.00	372.69	0.00	202603	80.53	-839.51
+ Ind Renewable Energy Ltd.	14.50	17.84	0.00	20.19	0.00	202603	0.00	-1.21
+ India Power Corporation ...	7.51	8.52	0.13	731.32	57.11	202603	683.01	12.81
+ Indowind Energy Ltd.	9.00	19.09	0.00	144.90	0.00	202603	40.33	0.00
+ Inox Green Energy Servic...	186.90	42.52	2.58	7,503.89	72.55	202603	281.01	103.45
+ Inox Wind Energy Ltd.	10,293.00	2,470.29	115.84	12,400.57	88.86	202503	3,557.15	139.56
+ Jaiprakash Power Venture...	17.63	18.58	0.66	12,082.65	26.83	202603	5,563.46	450.63
+ JSW Energy Ltd.	558.55	168.14	12.21	1,02,409.18	45.73	202603	18,901.13	2,239.31
+ Juniper Green Energy Ltd.	255.94	61.58	0.71	14,562.95	359.97	202603	718.93	40.46
+ Karma Energy Ltd.	40.68	35.29	0.91	47.07	44.90	202603	9.76	1.05
+ KKV Agro Powers Ltd.	451.40	397.61	52.60	28.15	8.58	202603	963.50	3.28
+ KPI Green Energy Ltd.	345.00	153.50	24.09	6,819.68	14.32	202603	2,695.91	476.13
+ KSK Energy Ventures Ltd.	0.55	9.66	0.00	23.32	0.00	201903	207.35	-381.55
+ Muzali Arts Ltd.	0.98	1.61	0.08	5.80	12.02	202603	0.46	0.48
+ NAVA Ltd.	588.70	308.74	27.77	16,675.23	21.20	202603	4,290.92	786.67
+ NHPC Ltd.	76.25	41.25	3.75	76,593.39	20.34	202603	11,615.29	3,765.74
+ NLC India Ltd.	283.35	155.23	25.40	39,290.35	11.16	202603	17,489.53	3,522.20
+ NTPC Green Energy Ltd.	92.10	22.51	0.62	77,606.50	148.55	202603	2,858.42	522.60
+ NTPC Ltd.	336.75	209.53	27.90	3,26,535.23	12.07	202603	1,87,384.63	27,052.52
+ Orient Green Power Compa...	9.65	9.82	0.59	1,131.98	16.33	202603	292.95	69.39
+ PTC India Ltd.	168.68	202.05	20.46	4,993.07	8.24	202603	16,770.79	605.63
+ RattanIndia Power Ltd.	8.48	8.64	0.10	4,553.85	87.42	202603	2,991.36	52.44
+ Reliance Infrastructure ...	69.87	437.37	70.97	2,855.11	0.98	202603	20,440.53	2,900.23
+ Reliance Power Ltd.	23.53	38.78	0.00	9,731.47	0.00	202603	7,619.71	-336.89
+ Sahaj Solar Ltd.	111.80	62.87	13.46	245.65	8.31	202603	419.19	29.57
+ Sampann Utpadan India Lt...	26.79	9.36	1.39	130.76	19.29	202603	142.64	6.78
+ SJVN Ltd.	67.01	36.23	1.63	26,333.56	41.03	202603	4,528.29	642.08
+ Solarium Green Energy Lt...	163.80	77.94	9.81	341.77	16.70	202603	368.15	20.46
+ SRM Energy Ltd.	22.97	-4.04	0.49	20.81	47.07	202603	0.00	0.44
+ Sun Source (India) Ltd.	2.56	6.86	0.00	3.68	0.00	201903	0.00	-0.24
+ Suryachakra Power Corpor...	0.59	1.52	0.00	0.11	0.00	202603	0.00	-1.64
+ Tata Power Company Ltd.	376.70	123.51	11.73	1,20,368.44	32.12	202603	62,428.59	3,747.19
+ Torrent Power Ltd.	1,320.10	378.55	47.95	66,520.31	27.53	202603	28,966.31	2,416.43
+ Vedanta Power Ltd.	36.56	6.75	0.00	14,296.38	0.00	202603	5,486.06	-1,713.26
+ Veer Energy & Infrastruc...	12.38	42.08	0.13	18.52	95.23	202603	4.55	0.20
+ Waaree Technologies Ltd.	220.00	-5.65	0.00	236.90	0.00	202603	7.13	-4.18